| | |
Per ADS
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 0.70 | | | | | $ | 7,999,995.50 | | |
Placement agent’s fees
|
| | | $ | 0.056 | | | | | $ | 639,999.64 | | |
Proceeds, before expenses, to us
|
| | | $ | 0.644 | | | | | $ | 7,359,995.86 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-17 | | | |
| | | | S-20 | | | |
| | | | S-27 | | | |
| | | | S-28 | | | |
| | | | S-30 | | | |
| | | | S-32 | | | |
| | | | S-33 | | | |
| | | | S-44 | | | |
| | | | S-52 | | | |
| | | | S-54 | | | |
| | | | S-56 | | | |
| | | | S-61 | | | |
| | | | S-62 | | | |
| | | | S-63 | | | |
| | | | S-64 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 14 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 33 | | | |
| | | | 36 | | | |
| | | | 38 | | | |
| | | | 47 | | | |
| | | | 49 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 59 | | | |
| | | | 60 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| | |
(in US$ millions)
|
| |||||||||||||||
Cash received by Fangdd Network Group Ltd. as equity investment
|
| | | | 80.2 | | | | | | — | | | | | | 0.5 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| | |
(in US$ millions)
|
| |||||||||||||||
Cash paid by Fangdd Network Group Ltd. to Fangdd Network Holding Ltd.
(Hong Kong) to invest in WFOE, Shenzhen Fangdd Information Technology Co., Ltd(1) |
| | | | 95.6 | | | | | | 21.5 | | | | | | — | | |
Cash paid by Fangdd Network Holding Ltd. (Hong Kong) to contribute to the payment to WFOE as paid-in capital
|
| | | | 113.2 | | | | | | 12.8 | | | | | | — | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2021
|
| |
2022
|
| |||||||||
| | |
(in US$ millions)
|
| |||||||||||||||
Cash paid by WFOE to VIE, Shenzhen Fangdd Network Technology Co., Ltd., through bank entrusted loan(2)
|
| | | | 118.5 | | | | | | 69.0 | | | | | | 5.7 | | |
|
Hypothetical pre-tax earnings(1)
|
| | | | 100.00 | | |
|
Tax on earnings at statutory rate of 25% at Shenzhen Fangdd level
|
| | | | (25.00) | | |
|
Amount to be distributed as dividend from Shenzhen Fangdd to Hong Kong subsidiary(2)
|
| | | | 75.00 | | |
|
Withholding tax at tax treaty rate of 5%
|
| | | | (3.75) | | |
|
Amount to be distributed as dividend at Hong Kong subsidiary level and net distribution
to Fangdd Network Group Ltd. |
| | | | 71.25 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
(audited) |
| |
Pro Forma
(unaudited) |
| |
Pro Forma
As Adjusted (unaudited) |
| |||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Cash and cash equivalents
|
| | | | 143,934 | | | | | | 20,868 | | | | | | 293,606 | | | | | | 42,569 | | | | | | 338,945 | | | | | | 49,142 | | |
Restricted cash
|
| | | | 38,811 | | | | | | 5,627 | | | | | | 38,811 | | | | | | 5,627 | | | | | | 38,811 | | | | | | 5,627 | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares
(US$0.0000001 par value, 50,000,000,000 shares authorized including Class A, Class B and Class C ordinary shares, as of December 31, 2022, 1,850,866,648 shares issued and outstanding as of December 31, 2022) |
| | | | 1 | | | | | | — | | | | | | 14 | | | | | | 2 | | | | | | 17 | | | | | | 2 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
(audited) |
| |
Pro Forma
(unaudited) |
| |
Pro Forma
As Adjusted (unaudited) |
| |||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Class B ordinary shares (US$0.0000001 par value, 50,000,000,000 shares authorized including Class A, Class B and Class C ordinary shares, as of December 31, 2022, 619,938,058 shares issued and
outstanding as of December 31, 2022) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Class C ordinary shares
(US$0.0000001 par value, 50,000,000,000 shares authorized including Class A, Class B and Class C ordinary shares, as of December 31, 2022, 75,000 shares issued and outstanding as of December 31, 2022) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 5,051,631 | | | | | | 732,418 | | | | | | 5,201,290 | | | | | | 754,116 | | | | | | 5,246,626 | | | | | | 760,689 | | |
Accumulated other comprehensive
loss |
| | | | (393,841) | | | | | | (57,102) | | | | | | (393,841) | | | | | | (57,102) | | | | | | (393,841) | | | | | | (57,102) | | |
Accumulated deficit
|
| | | | (4,557,675) | | | | | | (660,801) | | | | | | (4,557,675) | | | | | | (660,801) | | | | | | (4,557,675) | | | | | | (660,801) | | |
Total shareholders’ equity
|
| | |
|
100,116
|
| | | |
|
14,515
|
| | | |
|
249,788
|
| | | |
|
36,216
|
| | | |
|
295,127
|
| | | |
|
42,789
|
| |
Total capitalization
|
| | |
|
100,116
|
| | | |
|
14,515
|
| | | |
|
249,788
|
| | | |
|
36,216
|
| | | |
|
295,127
|
| | | |
|
42,789
|
| |
|
Assumed offering price per ADS
|
| | | US$ | 0.7000 | | |
|
Net tangible book value per ADS as of December 31, 2022
|
| | | US$ | 2.1791 | | |
|
Pro forma net tangible book value after giving effect to (i) the issuance and sale of 120,811,500
Class A ordinary shares represented by 322,164 ADSs on March 3, 2023, at an offering price of US$0.6208 per ADS, (ii) the issuance of 18,750,000,000 Class A ordinary shares at a conversion price of US$0.00112 per share and the issuance and sale of 5,625,000 Class C ordinary shares at a purchase price of US$0.00271 per share on March 9, 2023 in connection with the conversion of a convertible promissory note in a principal amount of US$21,000,000, and (iii) the issuance of 129,519,698 Class A ordinary shares to Mr. Jiancheng Li upon the conversion of the same number of Class B ordinary shares held by him on February 21, 2023 |
| | | US$ | 0.6300 | | |
|
Decrease in net tangible book value per ADS attributable to this offering
|
| | | US$ | 1.5491 | | |
|
Pro forma as adjusted net tangible book value per ADS after giving effect to (i) the issuance
and sale of 120,811,500 Class A ordinary shares represented by 322,164 ADSs on March 3, 2023, at an offering price of US$0.6208 per ADS, (ii) the issuance of 18,750,000,000 Class A ordinary shares at a conversion price of US$0.00112 per share and the issuance and sale of 5,625,000 Class C ordinary shares at a purchase price of US$0.00271 per share on March 9, 2023 in connection with the conversion of a convertible promissory note in a principal amount of US$21,000,000, (iii) the issuance of 129,519,698 Class A ordinary shares to Mr. Jiancheng Li upon the conversion of the same number of Class B ordinary shares held by him on February 21, 2023, and (iv) this offering |
| | | US$ | 0.6208 | | |
|
Net dilution per ADS to the new investor in this offering
|
| | | US$ | 1.5583 | | |
Persons depositing or withdrawing Class A ordinary shares or ADS
holders must pay: |
| |
For:
|
|
US$5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | | | Issuance of ADSs, including issuances resulting from a distribution of Class A ordinary shares or rights or other property | |
| | | Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates | |
US$.05 (or less) per ADS | | | Any cash distribution to ADS holders | |
A fee equivalent to the fee that would be payable if securities distributed to you had been Class A ordinary shares and the Class A ordinary shares had been deposited for issuance of ADSs | | | Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders | |
US$.05 (or less) per ADS per calendar year | | | Depositary services | |
Registration or transfer fees | | | Transfer and registration of Class A ordinary shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw Class A ordinary shares | |
Expenses of the depositary | | | Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement) | |
| | | Converting foreign currency to U.S. dollars | |
Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or Class A ordinary shares represented by ADSs, such as stock transfer taxes, stamp duty or withholding taxes | | | As necessary | |
Any charges incurred by the depositary or its agents for servicing the deposited securities | | | As necessary | |
| | |
Per ADS
and Warrant |
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 0.70 | | | | | $ | 7,999,995.50 | | |
Placement agent’s fees
|
| | | $ | 0.056 | | | | | $ | 639,999.64 | | |
Proceeds, before expenses, to us
|
| | | $ | 0.644 | | | | | $ | 7,359,995.86 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 14 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 33 | | | |
| | | | 36 | | | |
| | | | 38 | | | |
| | | | 47 | | | |
| | | | 49 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 59 | | | |
| | | | 60 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
(in US$ millions)
|
| |||||||||||||||
Cash received by Fangdd Network Group Ltd. as equity investment
|
| | | | 71.1 | | | | | | 80.2 | | | | | | — | | |
Cash paid by Fangdd Network Group Ltd. to Fangdd Network Holding Ltd.
(Hong Kong) to invest in WFOE, Shenzhen Fangdd Information Technology Co., Ltd(1) |
| | | | 10.5 | | | | | | 95.6 | | | | | | 21.5 | | |
Cash paid by Fangdd Network Holding Ltd. (Hong Kong) to contribute to the payment to WFOE as paid-in capital
|
| | | | 12.0 | | | | | | 113.2 | | | | | | 12.8 | | |
Cash paid by WFOE to VIE, Shenzhen Fangdd Network Technology Co., Ltd., through bank entrusted loan(2)
|
| | | | 35.9 | | | | | | 118.5 | | | | | | 69.0 | | |
|
Hypothetical pre-tax earnings(1)
|
| | | | 100.00 | | |
|
Tax on earnings at statutory rate of 25% at Shenzhen Fangdd level
|
| | | | (25.00) | | |
|
Amount to be distributed as dividend from Shenzhen Fangdd to Hong Kong subsidiary(2)
|
| | | | 75.00 | | |
|
Withholding tax at tax treaty rate of 5%
|
| | | | (3.75) | | |
|
Amount to be distributed as dividend at Hong Kong subsidiary level and net distribution to Fangdd Network Group Ltd.
|
| | | | 71.25 | | |
Directors and Executive
Officers |
| |
Age
|
| |
Position/Title
|
|
Xi Zeng | | |
40
|
| |
Co-Founder, Chairman of the Board of Directors and Chief Executive Officer
|
|
Jiaorong Pan | | |
43
|
| | Director and Chief Operating Officer | |
Li Xiao | | |
58
|
| | Director and Vice President | |
Yi Duan | | |
45
|
| | Co-Founder, Director | |
Weiru Chen | | |
52
|
| | Independent Director | |
Yang Li | | |
46
|
| | Independent Director | |
Senlin Peng | | |
48
|
| | Independent Director | |
Shuiying Chen | | |
37
|
| | Financial Controller | |